| Total Chit Amount | |
|---|---|
| No. Of Chit members | 20 |
| No.of EMIs (once per every member i.e. 1 x no.of members) | |
| EMI (Total Chit Amount/No.of Members or EMIs) | |
| Chit Organizer commission (5% of Chit amount every month) | |
| Current Bank Interest Rate for Regular FD (Annual) | 10.99 |
| Month | EMI | Overall EMI Till that Mont | Bank interest Till Date | Overall EMI with interest Till that Month |
|---|---|---|---|---|
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 10 | ||||
| 11 | ||||
| 12 | ||||
| 13 | ||||
| 14 | ||||
| 15 | ||||
| 16 | ||||
| 17 | ||||
| 18 | ||||
| 19 | ||||
| 20 | ||||
| Total | र | र |